{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Attachement 3","Sheet1"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Attachement 3","index":0,"n_rows":21,"n_cols":28,"rows_kept":21,"merged":[[0,0,2,1],[0,2,1,2],[0,3,0,4],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,1,13],[0,14,0,15],[0,16,0,17],[0,18,0,19],[0,20,0,21],[0,22,0,23],[0,25,1,26],[0,27,1,27],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,14,1,15],[1,16,1,17],[1,18,1,19],[1,20,1,21],[1,22,1,23],[3,0,6,0],[7,0,10,0],[11,0,14,0],[15,0,15,1],[17,2,17,12],[18,2,18,5],[18,6,18,12],[20,1,20,12]],"flags":["formulas_cached_only"]}
["PROJECT FUNDING WORKSHEET\nAttachment 2_02\nCSIRO-CAS Collaborative Research",null,"CSIRO","CSIRO Lead Applicant",null,"CSIRO Partner \n1",null,"CSIRO Partner \n2",null,"CSIRO Partner \n3",null,"Sub total",null,"Chinese Academy of Sciences funding sought","CAS Lead Applicant ",null,"CAS Partner 1",null,"Sub total",null,"Other Partner(s)",null,"Subtotal ",null,null,"Subtotal \n(All Partners, CSIRO Lead Applicant and CSIRO)",null,"Total"]
[{"$nulls":3},"CSIRO Lead Applicant Name: ",null,"CSIRO Partner Name: ",null,"CSIRO Partner Name: ",null,"CSIRO Partner Name: ",null,"CSIRO Partners",null,null,"CAS Lead Applicant name: ",null,"CAS Partner name:",null,"CAS ",null,"Other Partner(s)",null,"All Partners (CSIRO, CAS, other)"]
[null,null,"Cash Funding sought","Cash","In-kind","Cash","In-kind","Cash","In-kind","Cash","In-kind","Cash","In-kind","Cash Funding sought","Cash","In-kind","Cash","In-kind","Cash","In-kind","Cash","In-kind","Cash","In-kind",null,"Cash","In-kind","Cash & in-kind"]
["Year 1","A. Salary Costs for Key Staff    ",{"$nulls":9},0,0,{"$nulls":5},0,0,null,null,0,0,null,0,0,0]
[null,"B. Project Consumables                   ",{"$nulls":9},0,0,{"$nulls":5},0,0,null,null,0,0,null,0,0,0]
[null,"C. Operational Overheads",{"$nulls":9},0,0,{"$nulls":5},0,0,null,null,0,0,null,0,0,0]
[null,"Year 1 Sub-Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0]
["Year 2","A. Salary Costs for Key Staff            ",{"$nulls":9},0,0,{"$nulls":5},0,0,null,null,0,0,null,0,0,0]
[null,"B. Project Consumables                   ",{"$nulls":9},0,0,{"$nulls":5},0,0,null,null,0,0,null,0,0,0]
[null,"C. Operational Overheads",{"$nulls":9},0,0,{"$nulls":5},0,0,null,null,0,0,null,0,0,0]
[null,"Year 2 Sub-Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0]
["Year 3","A. Salary Costs for Key Staff            ",{"$nulls":9},0,0,{"$nulls":5},0,0,null,null,0,0,null,0,0,0]
[null,"B. Project Consumables                   ",{"$nulls":9},0,0,{"$nulls":5},0,0,null,null,0,0,null,0,0,0]
[null,"C. Operational Overheads",{"$nulls":9},0,0,{"$nulls":5},0,0,null,null,0,0,null,0,0,0]
[null,"Year 3 Sub-Total",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0]
["PROJECT TOTAL",{"$nulls":3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0]
[]
[null,null,"Project Eligibility Checks"]
[null,null,"CSIRO Contribution=CAS Contribution? (Cash + In-Kind)"]
[]
[null,"Only white cells can be changed. All other cells have been locked and will automatically calculate.\nWhite cells can be selected using the arrow keys or the mouse. \nINSTRUCTIONS\n1. Enter the funding requested amount, split into the three categories (A, B, C) for each project year (start in cell C4). \n2. Enter the applicant name (cell D2).  \n3. Enter the applicant's cash funding commitment and in-kind commitment, split into the three categories (A, B, C) for each project year (start in cell D4).\n4. Enter the first CSIRO partner name (cell F2). \n5. Enter the CSIRO partner's cash funding commitment and in-kind commitment split into the 3 categories (A, B, C) for each project year (start in cell F4). \n6. Repeat steps 4. and 5. for each CSIRO partner. \n7. Enter the CAS funding requested, split into three categories (A,B,C) for each project year (start in cell N4).\n8. Enter the first CAS partner name (cell O2). \n9. Enter the CAS partner's cash funding commitment and in-kind commitment, split into the 3 categories (A, B, C) for each project year (start in cell O4). \n10. Repeat steps 8. and 9. for each CAS partner. \n11. Enter the other partner(s) cash funding commitment and in-kind commitment, split into the 3 categories (A, B, C) for each project year (start in cell U4). \n12. Include a printed hardcopy of this sheet in your business case.\n\nIf you have more than three CSIRO partners or CAS partners please contact the CSIRO. \nSee the \"Applicant Guide\" for contact details."]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}